1177 Sun Springs RdWake ForestNC27587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wake Forest at 1177 Sun Springs Rd, Wake Forest, NC, 27587 earns $311/mo cash flow from $3,668/mo rent with a $2,570/mo payment. Total monthly income totals $3,668/mo, and annual cash flow totals $3,731/yr on $172,725 capital. ROI tracks 22.22% on current figures, and rental yield reads 8.38% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 115.46% and total cumulative return in cash sums $199,437. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,668/mo property income instead of your personal income.
Single Family
Built in 2023
6,969 sqft lot
$N/A/sqft
$70 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27587, Wake Forest, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,796 (100%) |
| Owner Occupied HU | 26,327 (73.5%) |
| Renter Occupied HU | 7,313 (20.4%) |
| Vacant Housing Units | 2,156 ( 6.0%) |
| Median Home Value | $536,728 |
| Average Home Value | $601,447 |
Housing Distribution
Address Breakdown
Residential
32,873
Single Family
30,365
Multi-Family
2,508
Businesses
1,451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Morton • Morton Bradbury Real Estate Group
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10100894
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.