Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crystal Springs at 1177 Didlake Rd, Crystal Springs, MS, 39059 listed at $650,000 pairs $810/mo rent with a $3,181/mo payment. Total monthly income runs $810/mo. Return on cash invested measures 2.29% in year one, and rental yield registers 1.5% at a $650,000 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,583 by year five. Five-year ROI tracks 8.22% and total cumulative return in cash totals $17,570. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $810/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,240 (100%) |
| Owner Occupied HU | 3,645 (69.6%) |
| Renter Occupied HU | 1,023 (19.5%) |
| Vacant Housing Units | 572 (10.9%) |
| Median Home Value | $113,603 |
| Average Home Value | $172,632 |
Residential
4,762
Single Family
4,613
Multi-Family
149
Businesses
347
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mitzi Cline • Cline Realty, LLC
Mls Name: MLS United
Mls ID: #4121217
