11765 Tanglewood Trl SCanadian LakesMI49346
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 11765 Tanglewood Trl S, Canadian Lakes, MI, 49346 in Canadian Lakes. Priced at $217,000, it generates $4,320/mo in gross rent and $2,819/mo in net monthly cash flow, a 23.89% yield that comfortably supports the 4.43 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $33,830. Five-year appreciation: $59,953. Equity from principal paydown: $1,999/yr. Total projected cumulative return: $264,409.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 23.9% | 6.5% |
| Monthly Cash Flow | $2,819 | $380 |
City averages based on Canadian Lakes market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,320 |
| Total Monthly Debt Service | $1,414 |
| DSCR Ratio | 3.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
0.41 Acres lot
$N/A/sqft
$838 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
0.41 Acres lot
$N/A/sqft
$838 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices