1176 Bandy Run RdHerndonVA20170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Herndon at 1176 Bandy Run Rd, Herndon, VA, 20170 earns from $5,850/mo rent with a $6,047/mo payment. Total monthly income totals $5,850/mo. ROI tracks 15.35% on current figures, and rental yield reads 5.68% at a $1,235,500 purchase. Equity gained on principal adds $7,972/yr, and 5% annual appreciation supports $341,346 over five years. Five-year ROI reaches 78.18% and total cumulative return in cash sums $312,969. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,850/mo property income instead of your personal income.
Single Family
Built in 1992
0.57 Acres lot
$N/A/sqft
$6 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20170, Herndon, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,818 (100%) |
| Owner Occupied HU | 9,048 (65.5%) |
| Renter Occupied HU | 4,292 (31.1%) |
| Vacant Housing Units | 478 ( 3.5%) |
| Median Home Value | $710,258 |
| Average Home Value | $778,247 |
Housing Distribution
Address Breakdown
Residential
13,900
Single Family
11,146
Multi-Family
2,754
Businesses
1,291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices