11757 Veirs Mill Rd, Silver Spring, MD, 20902 | $474/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
593 sft

1508 F St NE APT 3, Washington, DC, 20002

1 Bed
1 Bath
790 sft

2228 40th St NW, Washington, DC, 20007

2 Bed
1 Bath
750 sft

4816 Fable St, Capitol Heights, MD, 20743

1 Bed
1 Bath
860 sft

15107 Interlachen Dr UNIT 2-302, Silver Spring, MD, 20906

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

5766M Rexford Ct, Springfield, VA, 22152

1 Bed
1 Bath
925 sft

10101 Grosvenor Pl APT 1117, Rockville, MD, 20852

2 Bed
2 Bath
984 sft

19611 Galway Bay Cir APT 403, Germantown, MD, 20874

3 Bed
2 Bath
1083 sft

8585 Falls Run Rd UNIT G, Ellicott City, MD, 21043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 11757 Veirs Mill Rd, Silver Spring, MD, 20902 uses $114,368 cash to close to unlock $5,686/yr annual cash flow and $474/mo monthly cash flow. Total monthly income runs $2,620/mo, and a $1,689/mo payment keeps the spread at $474/mo. Purchase price stands at $345,000, and rental yield measures 9.11% with $2,620/mo rent. Return on cash invested shows 24.88% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 129.55% and total cumulative return in cash records $148,168. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,620/mo property income covering a $1,689/mo payment rather than investor’s personal income.

Townhouse

Built in 1966

1,283 sqft lot

$N/A/sqft

No HOA