Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 11752 Wild Pear Ln, Fort Worth, TX, 76244 offers a 9.53% rental yield on a $395,000 purchase with $3,138/mo rent. Total monthly income registers $3,138/mo, and a $1,933/mo payment leaves $226/mo available for distribution. Annual cash flow reaches $2,712/yr on $130,943 to close, and return on cash invested stands at 21.98% in year one. Equity gained on principal adds $2,549/yr while 5% annual appreciation supports $109,131 over five years. Portfolio math shows five-year ROI at 115.49% and total cumulative return in cash at $151,230. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,138/mo property income against a $1,933/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
5,749 sqft lot
$N/A/sqft
$425 semi-annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $395,000 |
| 2024-11-07 | Price change | $400,000 |
| 2024-10-18 | Price change | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6946.64 | 26.30% | $395,645 | -1.52% |
| 2023-12-27 | $5500.20 | -14.63% | $401,734 | 23.98% |
| 2022-12-27 | $6442.87 | 3.51% | $324,041 | 24.16% |
Listed by: Mike Farish • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20688622
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
