Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Cormorant at 1175 Wilson Rdg, Lake Cormorant, MS, 38641 offers a 9.79% rental yield on a $213,180 purchase with $1,740/mo rent. Total monthly income registers $1,740/mo, and a $1,043/mo payment leaves $436/mo available for distribution. Annual cash flow reaches $5,230/yr on $70,669 to close, and return on cash invested stands at 27.31% in year one. Equity gained on principal adds $1,376/yr while 5% annual appreciation supports $58,898 over five years. Portfolio math shows five-year ROI at 142.44% and total cumulative return in cash at $100,662. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,740/mo property income against a $1,043/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38641, Lake Cormorant, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 923 (100%) |
| Owner Occupied HU | 729 (79.0%) |
| Renter Occupied HU | 107 (11.6%) |
| Vacant Housing Units | 87 ( 9.4%) |
| Median Home Value | $326,591 |
| Average Home Value | $311,461 |
Residential
935
Single Family
935
Multi-Family
0
Businesses
29
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tina L Sandoval • Evernest Too, LLC
Mls Name: MLS United
Mls ID: #4133917
