Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bend at 1175 SW Ellenhurst Pl, Bend, OR, 97702 offers $3,400/mo rent that, after a $3,279/mo payment. Total monthly income is $3,400/mo. Return on cash invested measures 16.55% in year one, and rental yield stands at 6.09% at a $669,990 entry. Equity gained on principal adds $4,323/yr while 5% annual appreciation compounds into $185,106 by year five. Five-year ROI records 84.64% and total cumulative return in cash reaches $186,566. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,400/mo property income versus a $3,279/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97702, Bend, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,763 (100%) |
| Owner Occupied HU | 16,588 (67.0%) |
| Renter Occupied HU | 5,996 (24.2%) |
| Vacant Housing Units | 2,179 ( 8.8%) |
| Median Home Value | $713,147 |
| Average Home Value | $816,349 |
Residential
23,196
Single Family
21,641
Multi-Family
1,555
Businesses
1,725
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Price change | $669,990 |
| 2024-08-12 | Listed for sale | $679,990 |
| 2018-06-06 | Sold | $353,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $3225.83 | 3.97% | $195,910 | N/A |
| 2022-10-21 | $3102.77 | 2.93% | $195,910 | 6.09% |
| 2021-10-21 | $3014.33 | N/A | $184,670 | N/A |
Listed by: N/A • Windermere Realty Trust
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220188095
Disclaimer: 2024 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2024-10-21 06:52:35 PDT
