1175 Quarry RdFeltonCA95018
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingFor first-time U.S. investors or those diversifying conservatively, 1175 Quarry Rd, Felton, CA, 95018 in Felton offers a clean, manageable entry. Rental yield 6.89%. DSCR 1.28 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $421,329 in additional property value over five years, with $14,045/yr in principal equity building ownership stake. Total projected cumulative return: $522,454.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.9% | 6.0% |
| Monthly Cash Flow | $(881) | $300 |
City averages based on Felton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $8,753 |
| Total Monthly Debt Service | $9,027 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
0.57 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95018, Felton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,508 (100%) |
| Owner Occupied HU | 2,312 (65.9%) |
| Renter Occupied HU | 856 (24.4%) |
| Vacant Housing Units | 340 ( 9.7%) |
| Median Home Value | $844,976 |
| Average Home Value | $938,999 |
Housing Distribution
Address Breakdown
Residential
3,104
Single Family
3,088
Multi-Family
16
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
0.57 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95018, Felton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,508 (100%) |
| Owner Occupied HU | 2,312 (65.9%) |
| Renter Occupied HU | 856 (24.4%) |
| Vacant Housing Units | 340 ( 9.7%) |
| Median Home Value | $844,976 |
| Average Home Value | $938,999 |
Housing Distribution
Address Breakdown
Residential
3,104
Single Family
3,088
Multi-Family
16
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices