Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jekyll Island at 1175 N Beachview Dr #251, Jekyll Island, GA, 31527 offers a 7.73% rental yield on a $218,000 purchase with $1,405/mo rent. Total monthly income registers $1,405/mo, and a $1,067/mo payment leaves $78/mo available for distribution. Annual cash flow reaches $939/yr on $72,267 to close, and return on cash invested stands at 21.21% in year one. Equity gained on principal adds $1,407/yr while 5% annual appreciation supports $60,229 over five years. Portfolio math shows five-year ROI at 109.72% and total cumulative return in cash at $79,291. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,405/mo property income against a $1,067/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31527, Jekyll Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 847 (100%) |
| Owner Occupied HU | 378 (44.6%) |
| Renter Occupied HU | 112 (13.2%) |
| Vacant Housing Units | 357 (42.1%) |
| Median Home Value | $542,929 |
| Average Home Value | $553,406 |
Residential
926
Single Family
926
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Listing removed | $312,000 |
| 2024-11-25 | Price change | $312,000 |
| 2024-08-29 | Listed for sale | $332,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-30 | $1679.82 | 16.91% | $87,200 | 19.98% |
| 2022-09-30 | $1436.81 | 10.31% | $72,680 | 15.00% |
| 2021-09-30 | $1302.55 | N/A | $63,200 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
