Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 1174 Via Principale, New Braunfels, TX, 78132 priced at $614,200 converts $4,216/mo rent into after a $3,006/mo obligation. Total monthly income equals $4,216/mo. Return on cash invested prints 15.6% in year one, and rental yield reads 8.24% against a $614,200 entry. Equity gained on principal adds $3,963/yr, while 5% annual appreciation compiles into $169,692 by year five. Five-year ROI reaches 82.2% and total cumulative return in cash sums $166,110. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,216/mo property income covering a $3,006/mo payment, not borrower’s personal income.
Single Family
Built in 2013
1.01 Acres lot
$N/A/sqft
$600 monthly HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Pending sale | $599,000 |
| 2025-04-14 | Contingent | $599,000 |
| 2025-04-03 | Price change | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $5312.91 | 12.66% | $546,428 | 10.00% |
| 2023-06-26 | $4716.01 | -10.95% | $496,753 | 10.00% |
| 2022-06-26 | $5295.79 | -6.99% | $451,594 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
