1174 E Belmont Ave, Phoenix, AZ, 85020 | 7.92% Rental Yield

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1224 sft

8520 W Palm Ln UNIT 1004, Phoenix, AZ, 85037

2 Bed
2 Bath
1192 sft

3031 N Civic Center Plz UNIT 212, Scottsdale, AZ, 85251

2 Bed
2 Bath
1136 sft

630 E Jensen St UNIT 157, Mesa, AZ, 85203

2 Bed
2 Bath
1363 sft

2505 E Desert Cactus St, Phoenix, AZ, 85032

Nearby investment properties with comparable prices

2 Bed
2 Bath
884 sft

619 E Jensen St UNIT 14, Mesa, AZ, 85203

2 Bed
2 Bath
1354 sft

5024 W New World Dr, Glendale, AZ, 85302

3 Bed
2 Bath
1152 sft

6907 W Wilshire Dr, Phoenix, AZ, 85035

3 Bed
2 Bath
1358 sft

7940 W Avalon Dr, Phoenix, AZ, 85033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,540/mo, and a $1,884/mo payment. Purchase price stands at $385,000, and rental yield measures 7.92% with $2,540/mo rent. Return on cash invested shows 19.07% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 99.18% and total cumulative return in cash records $126,586. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,540/mo property income covering a $1,884/mo payment rather than investor’s personal income.

Townhouse

Built in 1974

1,886 sqft lot

$N/A/sqft

$354 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 85020, Phoenix, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,813 (100%)
Owner Occupied HU	9,883 (55.5%)
Renter Occupied HU	6,502 (36.5%)
Vacant Housing Units	1,428 ( 8.0%)
Median Home Value	$543,651
Average Home Value	$606,079