11735 FM 470TarpleyTX78883
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tarpley at 11735 FM 470, Tarpley, TX, 78883 listed at $275,000 pairs $2,350/mo rent with a $1,346/mo payment to leave $394/mo cash flow. Total monthly income runs $2,350/mo, and annual cash flow reaches $4,733/yr on $91,163 cash to close. Return on cash invested measures 25.1% in year one, and rental yield registers 10.25% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 131.91% and total cumulative return in cash totals $120,251. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,350/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1997
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78883, Tarpley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 150 (100%) |
| Owner Occupied HU | 44 (29.3%) |
| Renter Occupied HU | 2 ( 1.3%) |
| Vacant Housing Units | 104 (69.3%) |
| Median Home Value | $450,000 |
| Average Home Value | $574,034 |
Housing Distribution
Address Breakdown
Residential
72
Single Family
72
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harriet Hearne • Gail Stone Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1737517
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.