1173 S Chanterella DrSan RamonCA94582
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in San Ramon at 1173 S Chanterella Dr, San Ramon, CA, 94582 projects strong ROI of 8.65%. Rental yield 3.57%. With 5% annual appreciation, the property builds $631,303 in value over five years. Equity growth combined delivers a projected five-year ROI of 59.29%, translating into $382,714 in total cumulative return on $645,513 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.6% | 5.0% |
| Monthly Cash Flow | $(7,528) | $1,500 |
City averages based on San Ramon market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,788 |
| Total Monthly Debt Service | $13,407 |
| DSCR Ratio | 0.51x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
7,680 sqft lot
$N/A/sqft
$40 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
7,680 sqft lot
$N/A/sqft
$40 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Satya Dasari • Keller Williams Thrive
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82006718
Disclaimer: Based on information from the MLSListings MLS as of 2025-10-24 23:01:12 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.