1173 N Mayfair AveAnaheimCA92801
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 1173 N Mayfair Ave, Anaheim, CA, 92801 in Anaheim the bet is firmly on appreciation. Rental yield 2.6%. The 2.6% gross yield on a $1,895,000 price is below income-first thresholds, but 5%/yr value growth projects $523,554 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.48) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $228,609.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.6% | 5.2% |
| Monthly Cash Flow | $(7,614) | $300 |
City averages based on Anaheim market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,109 |
| Total Monthly Debt Service | $10,969 |
| DSCR Ratio | 0.37x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1957
9,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92801, Anaheim, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,592 (100%) |
| Owner Occupied HU | 6,646 (37.8%) |
| Renter Occupied HU | 10,410 (59.2%) |
| Vacant Housing Units | 536 ( 3.0%) |
| Median Home Value | $689,996 |
| Average Home Value | $708,000 |
Housing Distribution
Address Breakdown
Residential
19,078
Single Family
11,083
Multi-Family
7,995
Businesses
2,255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1957
9,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92801, Anaheim, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,592 (100%) |
| Owner Occupied HU | 6,646 (37.8%) |
| Renter Occupied HU | 10,410 (59.2%) |
| Vacant Housing Units | 536 ( 3.0%) |
| Median Home Value | $689,996 |
| Average Home Value | $708,000 |
Housing Distribution
Address Breakdown
Residential
19,078
Single Family
11,083
Multi-Family
7,995
Businesses
2,255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Espinosa • Morgan Skenderian
Mls Name: CRMLS
Mls ID: #PW25162231