1173 Basalt Ridge LoopCastle RockCO80108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 1173 Basalt Ridge Loop, Castle Rock, CO, 80108 offers a 7.6% rental yield on a $649,900 purchase with $4,118/mo rent. Total monthly income registers $4,118/mo, and a $3,181/mo payment leaves $167/mo available for distribution. Annual cash flow reaches $1,998/yr on $213,817 to close, and return on cash invested stands at 20.99% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,555 over five years. Portfolio math shows five-year ROI at 108.49% and total cumulative return in cash at $231,966. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,118/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
4,791 sqft lot
$N/A/sqft
$274 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelly Vincent • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #3362058
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)