6425 Nassau CourtHighlands RanchCO80130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 6425 Nassau Court, Highlands Ranch, CO, 80130 listed at $553,000 pairs $3,460/mo rent with a $2,707/mo payment to leave $167/mo cash flow. Total monthly income runs $3,460/mo, and annual cash flow reaches $2,001/yr on $181,937 cash to close. Return on cash invested measures 21.16% in year one, and rental yield registers 7.51% at a $553,000 basis. Equity gained on principal adds $3,568/yr, and annual property appreciation at 5% supports $152,784 by year five. Five-year ROI tracks 109.2% and total cumulative return in cash totals $198,676. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,460/mo property income relative to a $2,707/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
5,271 sqft lot
$N/A/sqft
$155 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80130, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,789 (100%) |
| Owner Occupied HU | 7,360 (75.2%) |
| Renter Occupied HU | 2,207 (22.5%) |
| Vacant Housing Units | 222 ( 2.3%) |
| Median Home Value | $664,975 |
| Average Home Value | $696,096 |
Housing Distribution
Address Breakdown
Residential
9,921
Single Family
8,232
Multi-Family
1,689
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Hershberger • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #9421418
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)