11725 Masonic Road SWLakewoodWA98498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lakewood at 11725 Masonic Road SW, Lakewood, WA, 98498 earns $99/mo cash flow from $2,882/mo rent with a $2,266/mo payment. Total monthly income totals $2,882/mo, and annual cash flow totals $1,188/yr on $153,485 capital. ROI tracks 20.68% on current figures, and rental yield reads 7.47% at a $463,000 purchase. Equity gained on principal adds $2,988/yr, and 5% annual appreciation supports $127,918 over five years. Five-year ROI reaches 106.74% and total cumulative return in cash sums $163,831. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,882/mo property income instead of your personal income.
Single Family
Built in 1959
8,999 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98498, Lakewood, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,521 (100%) |
| Owner Occupied HU | 7,489 (59.8%) |
| Renter Occupied HU | 4,484 (35.8%) |
| Vacant Housing Units | 548 ( 4.4%) |
| Median Home Value | $574,433 |
| Average Home Value | $644,712 |
Housing Distribution
Address Breakdown
Residential
12,172
Single Family
10,007
Multi-Family
2,165
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anna Khmilevsky • Better Properties Eastside
Mls Name: NWMLS
Mls Provider:
Mls ID: #2435938
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-23 06:19:24 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)