11718 Bryonston DrHoustonTX77066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 11718 Bryonston Dr, Houston, TX, 77066 uses $79,060 cash to close to unlock $17,476/yr annual cash flow and $1,456/mo monthly cash flow. Total monthly income runs $3,152/mo, and a $1,167/mo payment keeps the spread at $1,456/mo. Purchase price stands at $238,491, and rental yield measures 15.86% with $3,152/mo rent. Return on cash invested shows 42.01% in year one, and 5% annual appreciation builds toward $65,891 over five years. Five-year ROI reaches 222.63% and total cumulative return in cash records $176,013. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,152/mo property income covering a $1,167/mo payment rather than investor’s personal income.
Single Family
Built in 1983
5,174 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77066, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,519 (100%) |
| Owner Occupied HU | 7,725 (61.7%) |
| Renter Occupied HU | 4,309 (34.4%) |
| Vacant Housing Units | 485 ( 3.9%) |
| Median Home Value | $248,749 |
| Average Home Value | $299,792 |
Housing Distribution
Address Breakdown
Residential
11,082
Single Family
9,578
Multi-Family
1,504
Businesses
862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynetta Johnson • J-Lyn's Realty
Mls Name: HAR
Mls Provider:
Mls ID: #32614268
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.