1171 Grace St NE, Rio Rancho, NM, 87144 | $422/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1178 sft

5419 Timberline Ave NW, Albuquerque, NM, 87120

3 Bed
2 Bath
1214 sft

7312 Pechora Dr NE, Rio Rancho, NM, 87144

2 Bed
2 Bath
1051 sft

2242 Cortina Loop SE, Rio Rancho, NM, 87124

3 Bed
2 Bath
1452 sft

12513 Towner Ave NE, Albuquerque, NM, 87112

Nearby investment properties with comparable prices

3 Bed
2 Bath
1361 sft

2989 Wilder Loop NE, Rio Rancho, NM, 87144

3 Bed
1 Bath
1068 sft

1138 Luthy Cir NE, Albuquerque, NM, 87112

3 Bed
2 Bath
1348 sft

481 Feldspar Dr NE, Rio Rancho, NM, 87124

3 Bed
2 Bath
1800 sft

13 Tennis Ct NW, Albuquerque, NM, 87120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Rancho at 1171 Grace St NE, Rio Rancho, NM, 87144 with 5% annual appreciation on a $374,500 basis while $2,620/mo rent supports operations. Total monthly income totals $2,620/mo and a $1,833/mo payment preserves $422/mo for cash returns. Annual cash flow comes to $5,062/yr on $124,147 deployed, and return on cash invested reaches 23.99% in year one. Equity gained on principal adds $2,417/yr, and five-year appreciation sums $103,467 alongside rental yield of 8.4%. Five-year ROI measures 124.3% and total cumulative return in cash totals $154,310.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,620/mo property income versus a $1,833/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA