11705 Edgewood Rd #35AuburnCA95603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at 11705 Edgewood Rd #35, Auburn, CA, 95603 earns $2,106/mo cash flow from $3,250/mo rent with a $905/mo payment. Total monthly income totals $3,250/mo, and annual cash flow totals $25,274/yr on $61,294 capital. ROI tracks 61.14% on current figures, and rental yield reads 21.09% at a $184,900 purchase. Equity gained on principal adds $1,193/yr, and 5% annual appreciation supports $51,084 over five years. Five-year ROI reaches 324% and total cumulative return in cash sums $198,595. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,250/mo property income instead of your personal income.
Manufactured
Built in 2023
1,104 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95603, Auburn, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,477 (100%) |
| Owner Occupied HU | 7,791 (62.4%) |
| Renter Occupied HU | 3,992 (32.0%) |
| Vacant Housing Units | 694 ( 5.6%) |
| Median Home Value | $704,391 |
| Average Home Value | $731,133 |
Housing Distribution
Address Breakdown
Residential
12,000
Single Family
10,650
Multi-Family
1,350
Businesses
1,570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shane Joffe • HomeQuest
Mls Name: My State MLS
Mls ID: #11182315