117 Young StreetGrand CouleeWA99133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Coulee at 117 Young Street, Grand Coulee, WA, 99133 priced at $200,000 converts $1,522/mo rent into $320/mo cash flow after a $979/mo obligation. Total monthly income equals $1,522/mo, and annual cash flow totals $3,836/yr on $66,300 invested. Return on cash invested prints 25.69% in year one, and rental yield reads 9.13% against a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 133.64% and total cumulative return in cash sums $88,604. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,522/mo property income covering a $979/mo payment, not borrower’s personal income.
Single Family
Built in 1936
1,746 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99133, Grand Coulee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 938 (100%) |
| Owner Occupied HU | 546 (58.2%) |
| Renter Occupied HU | 257 (27.4%) |
| Vacant Housing Units | 135 (14.4%) |
| Median Home Value | $278,125 |
| Average Home Value | $322,688 |
Housing Distribution
Address Breakdown
Residential
550
Single Family
493
Multi-Family
57
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caleb Phillips • eXp Realty
Mls Name: NWMLS
Mls ID: #2472556