Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 117 Tilden Way, Perry, GA, 31069 uses $113,295 cash to close to unlock $8,627/yr annual cash flow and $719/mo monthly cash flow. Total monthly income runs $2,820/mo, and a $1,673/mo payment keeps the spread at $719/mo. Purchase price stands at $341,764, and rental yield measures 9.9% with $2,820/mo rent. Return on cash invested shows 27.52% in year one, and 5% annual appreciation builds toward $94,423 over five years. Five-year ROI reaches 143.62% and total cumulative return in cash records $162,716. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,820/mo property income covering a $1,673/mo payment rather than investor’s personal income.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $341,764 |
| 2024-10-16 | Sold | $47,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $592.51 | 67.86% | $18,000 | 87.50% |
| 2023-04-22 | $352.97 | N/A | $9,600 | N/A |
What's Special
Storage
Listed by: Charlene Taylor • GOLDEN KEY REALTY
Mls Name: CGMLS
Mls ID: #252643
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
