118 Bramblewood WayPerryGA31069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Perry at 118 Bramblewood Way, Perry, GA, 31069 priced at $290,839 converts $2,443/mo rent into $372/mo cash flow after a $1,424/mo obligation. Total monthly income equals $2,443/mo, and annual cash flow totals $4,469/yr on $96,413 invested. Return on cash invested prints 24.54% in year one, and rental yield reads 10.08% against a $290,839 entry. Equity gained on principal adds $1,877/yr, while 5% annual appreciation compiles into $80,353 by year five. Five-year ROI reaches 128.95% and total cumulative return in cash sums $124,324. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,443/mo property income covering a $1,424/mo payment, not borrower’s personal income.
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Housing Distribution
Address Breakdown
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamra Wade • Re/Max Tru
Mls Name: MGMLS
Mls Provider:
Mls ID: #182548
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.