Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 117 Tanglewood Dr, Aledo, TX, 76008 generates $4,894/mo in rent and, after a $3,181/mo payment, leaves $272/mo in cash flow. Total monthly income is $4,894/mo, and annual cash flow is $3,269/yr on $213,817 invested. Return on cash invested sits at 21.59% in year one, and rental yield is 9.04% on a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 113.05% and total cumulative return in cash sums $241,710. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,894/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listed for sale | $649,900 |
| 2019-09-27 | Listing removed | $475,000 |
| 2019-09-09 | Pending sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $5985.85 | 1.90% | $635,220 | N/A |
| 2023-08-15 | $5874.47 | -26.44% | $635,220 | 36.84% |
| 2022-08-15 | $7985.78 | 3.32% | $464,210 | 3.34% |
Listed by: Ronald Ballou • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #21030588
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
