Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 6363 Rustic Edge St, Godley, TX, 76044 with 5% annual appreciation on a $515,000 basis while $4,159/mo rent supports operations. Total monthly income totals $4,159/mo and a $2,521/mo payment preserves $496/mo for cash returns. Annual cash flow comes to $5,957/yr on $169,435 deployed, and return on cash invested reaches 23.58% in year one. Equity gained on principal adds $3,323/yr, and five-year appreciation sums $142,285 alongside rental yield of 9.69%. Five-year ROI measures 123.71% and total cumulative return in cash totals $209,605.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,159/mo property income versus a $2,521/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $515,000 |
| 2023-09-19 | Sold | N/A |
| 2023-08-29 | Pending sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Erica Lawrence • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20790879
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
