Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 117 SPICE OAK LN, Cibolo, TX, 78108 offers $2,526/mo rent that, after a $1,542/mo payment, leaves $282/mo cash flow. Total monthly income is $2,526/mo, and annual cash flow is $3,379/yr on $104,423 cash. Return on cash invested measures 23.14% in year one, and rental yield stands at 9.62% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 121.44% and total cumulative return in cash reaches $126,809. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,526/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
N/A lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Listed for sale | $315,000 |
| 2024-10-07 | Contingent | $315,000 |
| 2024-10-03 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $276,919 | 5.68% |
| 2023-10-23 | $1844.74 | -32.35% | $262,044 | 10.00% |
| 2022-10-23 | $2726.95 | N/A | $238,222 | 10.00% |
Listed by: Tasha Koltermann • Kolt Properties, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1813537
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
