117 Richmond Dr, Brandon, MS, 39042 | $756/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2044 sft

146 Richmond Dr, Florence, MS, 39073

2 Bed
3 Bath
1619 sft

41 Breakers Ln, Ridgeland, MS, 39157

3 Bed
2 Bath
1712 sft

423 Mainsail Way, Brandon, MS, 39047

3 Bed
2 Bath
1988 sft

141 Timbercrest Dr, Ridgeland, MS, 39157

Nearby investment properties with comparable prices

3 Bed
2 Bath
1557 sft

104 Fairwind Way, Madison, MS, 39110

4 Bed
2 Bath
2067 sft

105 Country Club Rd, Florence, MS, 39073

3 Bed
2 Bath
1736 sft

102 Hickory St, Brandon, MS, 39042

3 Bed
2 Bath
1624 sft

146 Western Ridge Cir, Canton, MS, 39046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 117 Richmond Dr, Brandon, MS, 39042 priced at $349,900 converts $2,914/mo rent into $756/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,914/mo, and annual cash flow totals $9,068/yr on $115,992 invested. Return on cash invested prints 27.73% in year one, and rental yield reads 9.99% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 144.75% and total cumulative return in cash sums $167,898. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,914/mo property income covering a $1,713/mo payment, not borrower’s personal income.

Single Family

Built in 1980

0.70 Acres lot

$N/A/sqft

$200 annually HOA