117 N Aurora St, Eldon, MO, 65026 | 7.27% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
868 sft

8 Storage Rd, Eldon, MO, 65026

3 Bed
2 Bath
1050 sft

25111 McDonald Rd, Versailles, MO, 65084

Rental Income+ 1 more

- Bed
- Bath
1264 sft

5940 Baydy Peak Rd UNIT 422, Osage Beach, MO, 65065

2 Bed
2 Bath
1276 sft

415 Staniel Cay Dr, Osage Beach, MO, 65065

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

70 Willow Ridge Point #1B, Lake Ozark, MO, 65049

3 Bed
2 Bath
1421 sft

1506 September St, Eldon, MO, 65026

2 Bed
2 Bath
1566 sft

31126 Copperfield Rd, Gravois Mills, MO, 65037

$ 305,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

41 Avila Cir #15119, Lake Ozark, MO, 65049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,167/mo, and a $1,750/mo payment. Purchase price stands at $357,600, and rental yield measures 7.27% with $2,167/mo rent. Return on cash invested shows 19.3% in year one, and 5% annual appreciation builds toward $98,798 over five years. Five-year ROI reaches 99.68% and total cumulative return in cash records $118,164. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,167/mo property income covering a $1,750/mo payment rather than investor’s personal income.

Single Family

Built in 1904

0.54 Acres lot

$N/A/sqft

No HOA