117 Lost Oak DrAzleTX76020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Azle at 117 Lost Oak Dr, Azle, TX, 76020 uses $222,042 cash to close to unlock $5,688/yr annual cash flow and $474/mo monthly cash flow. Total monthly income runs $5,273/mo, and a $3,303/mo payment keeps the spread at $474/mo. Purchase price stands at $674,900, and rental yield measures 9.38% with $5,273/mo rent. Return on cash invested shows 22.62% in year one, and 5% annual appreciation builds toward $186,462 over five years. Five-year ROI reaches 118.57% and total cumulative return in cash records $263,275. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,273/mo property income covering a $3,303/mo payment rather than investor’s personal income.
Single Family
Built in 2004
1.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Housing Distribution
Address Breakdown
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deedee Fadal • Fadal Buchanan & AssociatesLLC
Mls Name: NTREIS
Mls ID: #20901455
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.