117 Larkspur, Uvalde, TX, 78801 | $79/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

117 Larkspur, Uvalde, TX, 78801 | $79/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2263 sft

4843 FM 1436, La Pryor, TX, 78872

3 Bed
2 Bath
1783 sft

101 S. Bluebonnet Dr., Uvalde, TX, 78801

3 Bed
3 Bath
2040 sft

121 PRIVATE ROAD 5000, Uvalde, TX, 78801

4 Bed
4 Bath
3021 sft

2755 Fm 1436, La Pryor, TX, 78872

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

0 N FM 1436, La Pryor, TX, 78872

3 Bed
2 Bath
2112 sft

105 S Bluebonnet, Uvalde, TX, 78801

4 Bed
2 Bath
2016 sft

1459 Westward Trail, Uvalde, TX, 78801

3 Bed
2 Bath
1783 sft

101 S. Bluebonnet Dr., Uvalde, TX, 78801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Uvalde at 117 Larkspur, Uvalde, TX, 78801 generates $2,212/mo in rent and, after a $1,468/mo payment, leaves $79/mo in cash flow. Total monthly income is $2,212/mo, and annual cash flow is $948/yr on $99,450 invested. Return on cash invested sits at 20.86% in year one, and rental yield is 8.85% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 109.14% and total cumulative return in cash sums $108,540. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,212/mo property income rather than buyer’s personal income.

Single Family

Built in 1982

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

In one of Uvalde's most desirable neighborhoods, you'll find 117 Larkspur Drive. This beautifully updated, spacious 3 bedroom, 2 bath home boasts modern amenities and a move-in-ready status, thanks to recent renovations over the past two years. The interior features updated restrooms, new flooring, sleek quartz countertops & backsplash, and fresh interior paint, creating a welcoming atmosphere. A new AC system ensures year-round comfort. Step outside to a beautifully manicured St Augustine lawn with a spacious backyard maintained by a sprinkler system that is also in the front yard. The backyard is enclosed by a privacy fence with alley access. Mature crape myrtle trees, an Arizona Ash, and an Oak tree provide ample shade during the summer heat. The covered patio is great for entertainment featuring an outdoor TV that's perfect for game nights. With added attic insulation, energy efficient window screens, recent exterior paint and pressure washed exterior, this home is as efficient as it is beautiful. Take a look at this move-in ready home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,397 (100%)
Owner Occupied HU	4,985 (59.4%)
Renter Occupied HU	2,398 (28.6%)
Vacant Housing Units	1,014 (12.1%)
Median Home Value	$152,617
Average Home Value	$217,313