Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dripping Springs at 117 Hucks Hideaway, Dripping Springs, TX, 78620 priced at $847,900 converts $5,941/mo rent into after a $4,150/mo obligation. Total monthly income equals $5,941/mo. Return on cash invested prints 19.44% in year one, and rental yield reads 8.41% against a $847,900 entry. Equity gained on principal adds $5,471/yr, while 5% annual appreciation compiles into $234,259 by year five. Five-year ROI reaches 101.61% and total cumulative return in cash sums $283,462. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,941/mo property income covering a $4,150/mo payment, not borrower’s personal income.
Single Family
Built in 2001
1.04 Acres lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Listing removed | $875,000 |
| 2025-08-01 | Price change | $875,000 |
| 2025-06-26 | Price change | $899,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $11630.10 | 15.46% | $816,147 | 10.00% |
| 2023-10-20 | $10072.72 | -8.14% | $741,952 | 10.00% |
| 2022-10-20 | $10965.54 | 2.19% | $674,502 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
