117 Hillman Rd, Poplarville, MS, 39470 | $365/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
720 sft

260 Remington Rd, Poplarville, MS, 39470

3 Bed
2 Bath
1456 sft

121 Lavelle Odom Rd, Poplarville, MS, 39470

3 Bed
2 Bath
1140 sft

2324 Old Highway 26, Wiggins, MS, 39577

3 Bed
2 Bath
1300 sft

21 Walter Penton Rd, Carriere, MS, 39426

Nearby investment properties with comparable prices

2 Bed
2 Bath
1548 sft

85 Corinth Rd, Purvis, MS, 39475

- Bed
2 Bath
1478 sft

403 Ridgeview Dr, Carriere, MS, 39426

2 Bed
2 Bath
1671 sft

109 Charwood Dr, Poplarville, MS, 39470

3 Bed
2 Bath
1925 sft

305 Peachtree Dr, Bogalusa, LA, 70427

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Poplarville at 117 Hillman Rd, Poplarville, MS, 39470 uses $71,239 cash to close to unlock $4,377/yr annual cash flow and $365/mo monthly cash flow. Total monthly income runs $1,680/mo, and a $1,052/mo payment keeps the spread at $365/mo. Purchase price stands at $214,900, and rental yield measures 9.38% with $1,680/mo rent. Return on cash invested shows 26.05% in year one, and 5% annual appreciation builds toward $59,373 over five years. Five-year ROI reaches 135.73% and total cumulative return in cash records $96,690. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,680/mo property income covering a $1,052/mo payment rather than investor’s personal income.

Single Family

Built in 2025

1.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39470, Poplarville, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,757 (100%)
Owner Occupied HU	3,993 (69.4%)
Renter Occupied HU	831 (14.4%)
Vacant Housing Units	933 (16.2%)
Median Home Value	$189,990
Average Home Value	$218,037