117 Gamay DrChapel HillNC27516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chapel Hill at 117 Gamay Dr, Chapel Hill, NC, 27516 listed at $506,664 pairs $2,554/mo rent with a $2,480/mo payment. Total monthly income runs $2,554/mo. Return on cash invested measures 14.63% in year one, and rental yield registers 6.05% at a $506,664 basis. Equity gained on principal adds $3,269/yr, and annual property appreciation at 5% supports $139,982 by year five. Five-year ROI tracks 74.95% and total cumulative return in cash totals $124,944. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,554/mo property income relative to a $2,480/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
2,178 sqft lot
$N/A/sqft
$221 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: L. Calvin Ramsey • Ramsey Realtors Team Inc
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10130261
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.