Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Coldwater at 117 Flower Cir, Coldwater, MS, 38618 uses $74,588 cash to close to unlock $6,298/yr annual cash flow and $525/mo monthly cash flow. Total monthly income runs $1,914/mo, and a $1,101/mo payment keeps the spread at $525/mo. Purchase price stands at $225,000, and rental yield measures 10.21% with $1,914/mo rent. Return on cash invested shows 28.35% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 148.09% and total cumulative return in cash records $110,457. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,914/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 2019
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38618, Coldwater, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,095 (100%) |
| Owner Occupied HU | 3,730 (73.2%) |
| Renter Occupied HU | 781 (15.3%) |
| Vacant Housing Units | 584 (11.5%) |
| Median Home Value | $221,245 |
| Average Home Value | $229,432 |
Residential
4,953
Single Family
4,929
Multi-Family
24
Businesses
185
Date | Event | Price |
|---|---|---|
| 2024-12-28 | Listed for sale | $225,000 |
| 2023-12-19 | Listing removed | N/A |
| 2023-12-08 | Price change | $1,499 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-29 | $1657.48 | 0.51% | $11,901 | N/A |
| 2022-01-29 | $1649.03 | -3.41% | $11,901 | N/A |
| 2021-01-29 | $1707.22 | 622.14% | $11,901 | 806.40% |
Listed by: Shawana Gross-Caldwell • RE/MAX Realty Group
Mls Name: MLS United
Mls ID: #4099661
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.
