Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shavano Park at 117 ELM SPRING LN, Shavano Park, TX, 78231 at $625,000 posts ROI 32.4% with $2,115/mo cash flow from $6,559/mo rent. Total monthly income equals $6,559/mo, and annual cash flow records $25,375/yr on $205,625 to close. Return on cash invested measures 32.4% and rental yield reads 12.59% at the current $625,000. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,676 by year five. Five-year ROI prints 171.02% and total cumulative return in cash totals $351,661.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,559/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1969
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78231, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,647 (100%) |
| Owner Occupied HU | 2,849 (61.3%) |
| Renter Occupied HU | 1,529 (32.9%) |
| Vacant Housing Units | 269 ( 5.8%) |
| Median Home Value | $411,710 |
| Average Home Value | $520,300 |
Residential
3,964
Single Family
2,979
Multi-Family
985
Businesses
343
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $3014.77 | -33.50% | $620,180 | 10.00% |
| 2022-08-31 | $4533.45 | 5.31% | $563,800 | 10.00% |
| 2021-08-31 | $4304.92 | N/A | $512,545 | 10.00% |
Listed by: Tanya Power • Power & Peel Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1803331
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
