117 Donnington DrHuttoTX78634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hutto at 117 Donnington Dr, Hutto, TX, 78634 uses $102,235 cash to close to unlock $8,021/yr annual cash flow and $668/mo monthly cash flow. Total monthly income runs $2,861/mo, and a $1,509/mo payment keeps the spread at $668/mo. Purchase price stands at $308,400, and rental yield measures 11.13% with $2,861/mo rent. Return on cash invested shows 27.75% in year one, and 5% annual appreciation builds toward $85,205 over five years. Five-year ROI reaches 146.14% and total cumulative return in cash records $149,409. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,861/mo property income covering a $1,509/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78634, Hutto, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,720 (100%) |
| Owner Occupied HU | 14,287 (76.3%) |
| Renter Occupied HU | 3,875 (20.7%) |
| Vacant Housing Units | 558 ( 3.0%) |
| Median Home Value | $461,613 |
| Average Home Value | $543,792 |
Housing Distribution
Address Breakdown
Residential
18,188
Single Family
16,326
Multi-Family
1,862
Businesses
1,082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
