Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Loxahatchee at 1169 Wandering Willow Way, Loxahatchee, FL, 33470 priced at $773,000 converts $6,360/mo rent into $405/mo cash flow after a $3,783/mo obligation. Total monthly income equals $6,360/mo, and annual cash flow totals $4,859/yr on $254,317 invested. Return on cash invested prints 21.97% in year one, and rental yield reads 9.87% against a $773,000 entry. Equity gained on principal adds $4,988/yr, while 5% annual appreciation compiles into $213,566 by year five. Five-year ROI reaches 115.86% and total cumulative return in cash sums $294,651. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,360/mo property income covering a $3,783/mo payment, not borrower’s personal income.
Single Family
Built in 2019
7,800 sqft lot
$N/A/sqft
$295 monthly HOA
Neighborhood data shown for ZIP Code: 33470, Loxahatchee, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,950 (100%) |
| Owner Occupied HU | 12,894 (86.2%) |
| Renter Occupied HU | 784 ( 5.2%) |
| Vacant Housing Units | 1,272 ( 8.5%) |
| Median Home Value | $622,237 |
| Average Home Value | $681,369 |
Residential
13,536
Single Family
12,339
Multi-Family
1,197
Businesses
551
Date | Event | Price |
|---|---|---|
| 2024-09-27 | Price change | $773,000 |
| 2024-09-12 | Listed for sale | $846,700 |
| 2024-06-25 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-16 | $13253.00 | 38.15% | $678,974 | 39.95% |
| 2022-11-16 | $9593.00 | 0.70% | $485,155 | 3.00% |
| 2021-11-16 | $9526.00 | -2.89% | $471,024 | 3.78% |
Listed by: Marisol Montenegro • C&M Partners Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11657236
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
