11689 Elk Head Range RoadLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 11689 Elk Head Range Road, Littleton, CO, 80127 offers a 8.67% rental yield on a $489,990 purchase with $3,541/mo rent. Total monthly income registers $3,541/mo, and a $2,398/mo payment leaves $229/mo available for distribution. Annual cash flow reaches $2,743/yr on $162,432 to close, and return on cash invested stands at 21.6% in year one. Equity gained on principal adds $3,162/yr while 5% annual appreciation supports $135,375 over five years. Portfolio math shows five-year ROI at 112.65% and total cumulative return in cash at $182,973. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,541/mo property income against a $2,398/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
$433 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ying Jin • HomeSmart Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #2009100
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)