11680 Pierce Ct NE,Blaine,MN,55434

Investment Highlights

Investment property for sale in Blaine at 11680 Pierce Ct NE, Blaine, MN, 55434 listed at $386,300 pairs $3,043/mo rent with a $1,891/mo payment to leave $630/mo cash flow. Total monthly income runs $3,043/mo, and annual cash flow reaches $7,566/yr on $128,058 cash to close. Return on cash invested measures 25.82% in year one, and rental yield registers 9.45% at a $386,300 basis. Equity gained on principal adds $2,493/yr, and annual property appreciation at 5% supports $106,728 by year five. Five-year ROI tracks 134.62% and total cumulative return in cash totals $172,391. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,043/mo property income relative to a $1,891/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).