Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Angelo at 11661 Twin Lakes Ln, San Angelo, TX, 76904 earns $161/mo cash flow from $3,420/mo rent with a $2,243/mo payment. Total monthly income totals $3,420/mo, and annual cash flow totals $1,933/yr on $151,926 capital. ROI tracks 21.18% on current figures, and rental yield reads 8.95% at a $458,300 purchase. Equity gained on principal adds $2,957/yr, and 5% annual appreciation supports $126,620 over five years. Five-year ROI reaches 110.91% and total cumulative return in cash sums $168,500. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,420/mo property income instead of your personal income.
Single Family
Built in 2000
10.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listing removed | $459,900 |
| 2025-07-25 | Listed for sale | $459,900 |
| 2025-07-18 | Listing removed | $479,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $2499.61 | 1.55% | $364,410 | -14.03% |
| 2023-10-26 | $2461.41 | -20.71% | $423,870 | 54.29% |
| 2022-10-26 | $3104.18 | -1.85% | $274,730 | 5.73% |
No similar rental properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
