11651 Nan StWhittierCA90606
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 11651 Nan St, Whittier, CA, 90606 in Whittier is listed at $598,000 and delivers $4,615/mo in rent and $916/mo in net monthly cash flow. The 9.26% yield and 1.72 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $165,216 over five years, and $5,508/yr in principal reduction supplements cash return. Total projected cumulative return: $285,696.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.5% |
| Monthly Cash Flow | $916 | $200 |
City averages based on Whittier market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,615 |
| Total Monthly Debt Service | $3,461 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
4,906 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90606, Whittier, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,090 (100%) |
| Owner Occupied HU | 6,216 (68.4%) |
| Renter Occupied HU | 2,692 (29.6%) |
| Vacant Housing Units | 182 ( 2.0%) |
| Median Home Value | $658,042 |
| Average Home Value | $683,530 |
Housing Distribution
Address Breakdown
Residential
8,863
Single Family
7,728
Multi-Family
1,135
Businesses
720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
4,906 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90606, Whittier, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,090 (100%) |
| Owner Occupied HU | 6,216 (68.4%) |
| Renter Occupied HU | 2,692 (29.6%) |
| Vacant Housing Units | 182 ( 2.0%) |
| Median Home Value | $658,042 |
| Average Home Value | $683,530 |
Housing Distribution
Address Breakdown
Residential
8,863
Single Family
7,728
Multi-Family
1,135
Businesses
720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nick Bakotich • The Foster Company
Mls Name: CRMLS
Mls ID: #PW25222972