1165 West County RoadCalaisVT05648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Calais at 1165 West County Road, Calais, VT, 05648 listed at $190,000 pairs $1,517/mo rent with a $930/mo payment to leave $253/mo cash flow. Total monthly income runs $1,517/mo, and annual cash flow reaches $3,035/yr on $62,985 cash to close. Return on cash invested measures 24.73% in year one, and rental yield registers 9.58% at a $190,000 basis. Equity gained on principal adds $1,226/yr, and annual property appreciation at 5% supports $52,494 by year five. Five-year ROI tracks 129.29% and total cumulative return in cash totals $81,432. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,517/mo property income relative to a $930/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
5.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05648, Calais, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 225 (100%) |
| Owner Occupied HU | 161 (71.6%) |
| Renter Occupied HU | 24 (10.7%) |
| Vacant Housing Units | 40 (17.8%) |
| Median Home Value | $359,167 |
| Average Home Value | $500,233 |
Housing Distribution
Address Breakdown
Residential
134
Single Family
134
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices