11644 SW Egret Cir APT 904Lake SuzyFL34269
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 11644 SW Egret Cir APT 904, Lake Suzy, FL, 34269 in Lake Suzy speaks for itself: 18.18% gross on a $221,500 price, generating $3,356/mo in rent and $1,448/mo in net income after the $996/mo debt service. DSCR 3.37, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $17,377 stacks alongside $61,196 in projected five-year appreciation and $2,040/yr in principal reduction. Projected total cumulative return: $184,887.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 18.2% | 7.0% |
| Monthly Cash Flow | $1,448 | $400 |
City averages based on Lake Suzy market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,356 |
| Total Monthly Debt Service | $1,730 |
| DSCR Ratio | 1.94x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2001
N/A lot
$N/A/sqft
$4,184 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34269, Arcadia, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,629 (100%) |
| Owner Occupied HU | 2,165 (59.7%) |
| Renter Occupied HU | 205 ( 5.6%) |
| Vacant Housing Units | 1,259 (34.7%) |
| Median Home Value | $228,496 |
| Average Home Value | $267,268 |
Housing Distribution
Address Breakdown
Residential
2,688
Single Family
2,476
Multi-Family
212
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2001
N/A lot
$N/A/sqft
$4,184 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34269, Arcadia, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,629 (100%) |
| Owner Occupied HU | 2,165 (59.7%) |
| Renter Occupied HU | 205 ( 5.6%) |
| Vacant Housing Units | 1,259 (34.7%) |
| Median Home Value | $228,496 |
| Average Home Value | $267,268 |
Housing Distribution
Address Breakdown
Residential
2,688
Single Family
2,476
Multi-Family
212
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices