11640 N 51st Ave APT 117,Glendale,AZ,85304

Investment Highlights

Rental property for sale in Glendale at 11640 N 51st Ave APT 117, Glendale, AZ, 85304 generates $1,765/mo in rent and, after a $1,028/mo payment, leaves $28/mo in cash flow. Total monthly income is $1,765/mo, and annual cash flow is $330/yr on $69,615 invested. Return on cash invested sits at 20.38% in year one, and rental yield is 10.09% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 108.15% and total cumulative return in cash sums $75,292. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,765/mo property income rather than buyer’s personal income.