1164 Rustling Wind LnLeague CityTX77573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in League City at 1164 Rustling Wind Ln, League City, TX, 77573 at $475,000 posts ROI 22.44% with $332/mo cash flow from $3,782/mo rent. Total monthly income equals $3,782/mo, and annual cash flow records $3,988/yr on $157,463 to close. Return on cash invested measures 22.44% and rental yield reads 9.55% at the current $475,000. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 by year five. Five-year ROI prints 117.84% and total cumulative return in cash totals $185,551.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,782/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2004
8,158 sqft lot
$N/A/sqft
$861 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77573, League City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,215 (100%) |
| Owner Occupied HU | 26,640 (69.7%) |
| Renter Occupied HU | 9,939 (26.0%) |
| Vacant Housing Units | 1,636 ( 4.3%) |
| Median Home Value | $363,883 |
| Average Home Value | $407,754 |
Housing Distribution
Address Breakdown
Residential
35,692
Single Family
28,202
Multi-Family
7,490
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michele Jacobs • Michele Jacobs Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #62518756
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.