15803 Red Maple LnSanta FeTX77517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Fe at 15803 Red Maple Ln, Santa Fe, TX, 77517 generates $3,000/mo in rent and, after a $1,977/mo payment, leaves $98/mo in cash flow. Total monthly income is $3,000/mo, and annual cash flow is $1,179/yr on $133,926 invested. Return on cash invested sits at 20.79% in year one, and rental yield is 8.91% on a $404,000 entry. Equity gained on principal adds $2,607/yr, while 5% annual appreciation builds toward $111,618 over five years. Five-year ROI reaches 108.89% and total cumulative return in cash sums $145,836. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,000/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
9,391 sqft lot
$N/A/sqft
$350 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsey Vaughn • RE/MAX American Dream
Mls Name: HAR
Mls Provider:
Mls ID: #26186693
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.