11632 Woodgate Dr NW, Grand Rapids, MI, 49534 | $10/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1094 sft

14735 154th Ave, Grand Haven, MI, 49417

2 Bed
1 Bath
1064 sft

7080 Pine Island Dr NE, Comstock Park, MI, 49321

4 Bed
2 Bath
2100 sft

101 60th St SE, Kentwood, MI, 49548

3 Bed
1 Bath
1352 sft

854 1st St NW, Grand Rapids, MI, 49504

Nearby investment properties with comparable prices

3 Bed
2 Bath
1393 sft

129 Dean St NE, Grand Rapids, MI, 49505

3 Bed
2 Bath
1760 sft

3923 Perry Ave SW, Wyoming, MI, 49519

3 Bed
1 Bath
1140 sft

1345 Ashland Ave NE, Grand Rapids, MI, 49505

3 Bed
3 Bath
2007 sft

123 Montebello St SE, Kentwood, MI, 49548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 11632 Woodgate Dr NW, Grand Rapids, MI, 49534 offers a 7.95% rental yield on a $355,000 purchase with $2,351/mo rent. Total monthly income registers $2,351/mo, and a $1,738/mo payment leaves $10/mo available for distribution. Annual cash flow reaches $114/yr on $117,683 to close, and return on cash invested stands at 20.01% in year one. Equity gained on principal adds $2,291/yr while 5% annual appreciation supports $98,080 over five years. Portfolio math shows five-year ROI at 103.91% and total cumulative return in cash at $122,280. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,351/mo property income against a $1,738/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1974

0.52 Acres lot

$N/A/sqft

No HOA