11625 Lake Stone Dr #66Bee CaveTX78738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bee Cave at 11625 Lake Stone Dr #66, Bee Cave, TX, 78738 generates $6,414/mo in rent, after a $7,587/mo payment. Total monthly income is $6,414/mo. Return on cash invested sits at 9.16% in year one, and rental yield is 4.97% on a $1,550,200 entry. Equity gained on principal adds $10,003/yr, while 5% annual appreciation builds toward $428,292 over five years. Five-year ROI reaches 46.43% and total cumulative return in cash sums $233,188. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,414/mo property income rather than buyer’s personal income.
Condo
Built in 2019
0.51 Acres lot
$N/A/sqft
$81 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78738, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,817 (100%) |
| Owner Occupied HU | 9,948 (72.0%) |
| Renter Occupied HU | 3,060 (22.1%) |
| Vacant Housing Units | 809 ( 5.9%) |
| Median Home Value | $863,930 |
| Average Home Value | $1,035,231 |
Housing Distribution
Address Breakdown
Residential
13,242
Single Family
11,168
Multi-Family
2,074
Businesses
914
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices