Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 11624 Virginia Way Ct, Aledo, TX, 76008 offers a 10.83% rental yield on a $398,400 purchase with $3,594/mo rent. Total monthly income registers $3,594/mo, and a $1,950/mo payment leaves $636/mo available for distribution. Annual cash flow reaches $7,631/yr on $132,070 to close, and return on cash invested stands at 25.69% in year one. Equity gained on principal adds $2,571/yr while 5% annual appreciation supports $110,071 over five years. Portfolio math shows five-year ROI at 135.44% and total cumulative return in cash at $178,877. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,594/mo property income against a $1,950/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
7,056 sqft lot
$N/A/sqft
$375 quarterly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $398,400 |
| 2025-02-21 | Sold | N/A |
| 2025-02-01 | Pending sale | $384,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $3294.10 | -16.51% | $398,202 | 42.22% |
| 2023-05-16 | $3945.63 | -19.26% | $280,000 | 7.98% |
| 2022-05-16 | $4886.88 | 0.40% | $259,316 | -5.05% |
Listed by: Janet Field • Northern Crain Realty, LLC
Mls Name: NTREIS
Mls ID: #20919245
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
